Cavaliers Salary Information

[Douglar]

This is sort of salary related. If the cavs finish with the worst record, and the Clips stay at #8, here are the lottery odds for the different combos and and estimated salary cost for both picks--

Edit *** I fixed a math error in my odds calculator and removed a couple impossible combos ( e.g. 3 & 11 )

There is about a 10% chance of something really interesting happening in the middle there--

<TABLE style="WIDTH: 267pt; BORDER-COLLAPSE: collapse" border=0 cellSpacing=0 cellPadding=0 width=356><COLGROUP><COL style="WIDTH: 41pt; mso-width-source: userset; mso-width-alt: 2011" width=55><COL style="WIDTH: 56pt; mso-width-source: userset; mso-width-alt: 2742" width=75><COL style="WIDTH: 85pt; mso-width-source: userset; mso-width-alt: 4132" span=2 width=113><TBODY><TR style="HEIGHT: 30pt" height=40><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: #c5d9f1; WIDTH: 41pt; HEIGHT: 30pt; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: #f0f0f0" class=xl65 height=40 width=55>Draft Picks</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #c5d9f1; WIDTH: 56pt; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: #f0f0f0" class=xl66 width=75>Odds</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #c5d9f1; WIDTH: 85pt; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: #f0f0f0" class=xl66 width=113>Scale Salary for both picks</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #c5d9f1; WIDTH: 85pt; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: windowtext 0.5pt solid" class=xl67 width=113>Scale Salary for both picks + 20%</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: #f0f0f0" class=xl68 height=20>4 & 8</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: #f0f0f0" class=xl69 align=right>22.300%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: #f0f0f0" class=xl70 align=right>5,405,400</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl71 align=right>6,486,480</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl72 height=20>1 & 8</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl73 align=right>19.266%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl74 align=right>6,623,800</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl75 align=right>7,948,560</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl72 height=20>2 & 8</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl73 align=right>16.794%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl74 align=right>6,158,300</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl75 align=right>7,389,960</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl72 height=20>3 & 8</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl73 align=right>14.084%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl74 align=right>5,755,000</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl75 align=right>6,906,000</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl72 height=20>4 & 9</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl73 align=right>7.912%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl74 align=right>5,227,400</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl75 align=right>6,272,880</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl72 height=20>1 & 9</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl73 align=right>3.603%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl74 align=right>6,445,800</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl75 align=right>7,734,960</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl72 height=20>2 & 9</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl73 align=right>2.966%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl74 align=right>5,980,300</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl75 align=right>7,176,360</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl72 height=20>3 & 9</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl73 align=right>2.314%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl74 align=right>5,577,000</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl75 align=right>6,692,400</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: #eaf1dd; HEIGHT: 15pt; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: #f0f0f0" class=xl80 height=20>1 & 3</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #eaf1dd; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: #f0f0f0" class=xl81 align=right>1.843%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: #f0f0f0" class=xl70 align=right>7,973,000</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: windowtext 0.5pt solid" class=xl71 align=right>9,567,600</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: #eaf1dd; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl82 height=20>1 & 2</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #eaf1dd; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl83 align=right>1.712%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl74 align=right>8,376,300</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl75 align=right>10,051,560</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: #eaf1dd; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl82 height=20>2 & 3</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #eaf1dd; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl83 align=right>1.653%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl74 align=right>7,507,500</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl75 align=right>9,009,000</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: #eaf1dd; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl82 height=20>2 & 4</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #eaf1dd; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl83 align=right>1.646%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl74 align=right>7,157,900</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl75 align=right>8,589,480</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: #eaf1dd; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl82 height=20>3 & 4</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #eaf1dd; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl83 align=right>1.632%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl74 align=right>6,754,600</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl75 align=right>8,105,520</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: #eaf1dd; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl84 height=20>1 & 4</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #eaf1dd; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl85 align=right>1.461%</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl78 align=right>7,623,400</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl79 align=right>9,148,080</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl72 height=20>4 & 10</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl73 align=right>0.560%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl74 align=right>5,126,100</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl75 align=right>6,151,320</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl72 height=20>1 & 10</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl73 align=right>0.105%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl74 align=right>6,344,500</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl75 align=right>7,613,400</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl72 height=20>2 & 10</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl73 align=right>0.080%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl74 align=right>5,879,000</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl75 align=right>7,054,800</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl72 height=20>3 & 10</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl73 align=right>0.060%</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl74 align=right>5,475,700</TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl75 align=right>6,570,840</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl76 height=20>4 & 11</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl77 align=right>0.008%</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl78 align=right>5,029,900</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl79 align=right>6,035,880</TD></TR></TBODY></TABLE>

 

[Douglar]

Color Key:

RED = TEAM OPTION
BLUE = PLAYER OPTION or EARLY TERMINATION OPTION
GREEN = QUALIFYING OFFER
ORANGE = NOT FULLY GUARANTEED
​

Free Agents:

Anthony Parker - Early Bird Rights
Alonzo Gee - 1,059,293 Qualifying Offer
Joey Graham - 1,106,941 Team Option
Ryan Hollins - 2,483,334 Player Option
​

Contracts:

<TABLE border="4"><TR><TH>Player</TH><TH>2011-12</TH><TH>2012-13</TH><TH>2013-14</TH><TH>2014-15</TH><TH>2015-16</TH></TR><TR><TD>Antawn Jamison</TD><TD ALIGN="right">15,076,715</TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD></TR><TR><TD>Barron Davis</TD><TD ALIGN="right">13,900,000</TD><TD ALIGN="right">14,750,000</TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD></TR><TR><TD>Anderson Varejao</TD><TD ALIGN="right">7,950,000</TD><TD ALIGN="right">8,618,182</TD><TD ALIGN="right">9,286,364</TD><TD ALIGN="right">9,954,545</TD><TD ALIGN="right"></TD></TR><TR><TD>Daniel Gibson</TD><TD ALIGN="right">4,403,834</TD><TD ALIGN="right">4,792,332</TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD></TR><TR><TD>Ramon Sessions</TD><TD ALIGN="right">4,257,974</TD><TD ALIGN="right">4,551,626</TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD></TR><TR><TD>J.J. Hickson</TD><TD ALIGN="right">2,354,537</TD><TD ALIGN="right">3,357,569</TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD></TR><TR><TD>Christian Eyenga</TD><TD ALIGN="right">1,097,520</TD><TD ALIGN="right">1,174,080</TD><TD ALIGN="right">2,119,214</TD><TD ALIGN="right">3,178,822</TD><TD ALIGN="right"></TD></TR><TR><TD>Samardo Samuels</TD><TD ALIGN="right">788,872</TD><TD ALIGN="right">915,243</TD><TD ALIGN="right">1,122,907</TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD></TR><TR><TD>Semih Erden</TD><TD ALIGN="right">788,872</TD><TD ALIGN="right">1,090,243</TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD></TR><TR><TD>Luke Harangody</TD><TD ALIGN="right">788,872</TD><TD ALIGN="right">1,090,243</TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD></TR><TR><TD>Manny Harris</TD><TD ALIGN="right">788,872</TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TR><TD>Pick 1</TD><TD ALIGN="right">3,617,100</TD><TD ALIGN="right">3,888,300</TD><TD ALIGN="right">4,159,600</TD><TD ALIGN="right">5,245,256</TD><TD ALIGN="right">6,818,832</TD></TR><TR><TD>Pick 4</TD><TD ALIGN="right">2,620,200</TD><TD ALIGN="right">2,816,800</TD><TD ALIGN="right">3,013,300</TD><TD ALIGN="right">3,811,825</TD><TD ALIGN="right">5,027,797</TD></TR><TR><TD>Open Roster Spot</TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TR><TD>Open Roster Spot</TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD><TR><TD>Totals:</TD><TD ALIGN="right">59,338,958</TD><TD ALIGN="right">44,864,132</TD><TD ALIGN="right">18,578,478</TD><TD ALIGN="right"></TD><TD ALIGN="right"></TD></TR></TABLE>
Notes:

• Cavs have a $14,500,000 traded player exception that expires on 2011-07-09
• Cavs have a $902,347 traded player exception that expires on 2011-07-26
• Cavs have a $700,000 traded player exception that expires on 2012-02-24
• Pick 1 and Pick 4 will likely get signed at 20% higher than the scale numbers
• Barron Davis has an additional $1,000,000 in unlikely bonuses each year; 2013 is an ETO; only $12,250,000 guaranteed for 2013 if waived before 6/30/2012
• Varejao has: 5% trade kicker; Annual 250k likely bonuses included; Annual 750k unlikely bonuses excluded; 2014 has $4Mil guarantee
• Gibson has $2,492,332 guaranteed for 2012

 

[MattyFos.]

Man if we can move Antawn and Baron over the next couple seasons for young pieces/picks we're going to have monster cap room and a good, young, developing team.

I would like to use that cap room like the Bulls did (minus Boozer) use the cap room on quality players to play alongside the stars already on the team. Don't use it to sign two guys and fill out the roster with scrubs.

 

[rabman_gold]

The Bulls might've had the same situation if they didn't have another star to pair Rose with, so this is the result of that.

And just because this is how the current salary cap structure is... doesn't mean it'll be the way it is when the CBA is up. We may not come up with a solution until a year from now.

To salary cap and lockout experts: What's the worst case scenario with the CBA agreement between the Players and Owners? A year? A season to June? To August 2012? I would like to have my basketball fix whenever possible, but I think it's going to be bad this time around.

 

[Tornicade]

This is what I got so far. The Free Agent Ratio is basically the amount of outgoing salaries divided by the committed salary.

<style type="text/css">
table.tableizer-table {border: 1px solid #CCC; font-family: Arial, Helvetica, sans-serif; font-size: 12px;} .tableizer-table td {padding: 4px; margin: 3px; border: 1px solid #ccc;}
.tableizer-table th {background-color: #104E8B; color: #FFF; font-weight: bold;}
</style>

<table class="tableizer-table">
<tr class="tableizer-firstrow"><th>Team</th><th>Committed $</th><th>Expiring %</th><th>FA ratio</th></tr> <tr><td>Atlanta</td><td>$64,268,493.00</td><td>14.91%</td><td>0.00</td></tr> <tr><td>Boston</td><td>$72,473,961.00</td><td>65.04%</td><td>0.14</td></tr> <tr><td>Charlotte</td><td>$49,979,421.00</td><td>45.20%</td><td>0.38</td></tr> <tr><td>Chicago</td><td>$60,726,162.00</td><td>24.99%</td><td>0.05</td></tr> <tr><td>Cleveland</td><td>$55,585,940.00</td><td>48.92%</td><td>0.05</td></tr> <tr><td>Dallas</td><td>$59,537,905.00</td><td>32.36%</td><td>0.52</td></tr> <tr><td>Denver</td><td>$41,012,510.00</td><td>74.49%</td><td>0.60</td></tr> <tr><td>Detroit</td><td>$47,862,792.00</td><td>15.01%</td><td>0.32</td></tr> <tr><td>Golden State</td><td>$49,136,872.00</td><td>17.94%</td><td>0.16</td></tr> <tr><td>Houston</td><td>$49,721,243.00</td><td>38.80%</td><td>0.40</td></tr> <tr><td>Indiana</td><td>$35,551,285.00</td><td>34.51%</td><td>0.81</td></tr> <tr><td>Clippers</td><td>$45,419,032.00</td><td>86.67%</td><td>0.13</td></tr> <tr><td>Lakers</td><td>$93,383,189.00</td><td>30.07%</td><td>0.03</td></tr> <tr><td>Memphis</td><td>$54,975,383.00</td><td>15.96%</td><td>0.46</td></tr> <tr><td>Miami</td><td>$66,841,529.00</td><td>6.08%</td><td>0.06</td></tr> <tr><td>Milwaukee</td><td>$50,631,309.00</td><td>24.97%</td><td>0.39</td></tr> <tr><td>Minnesota</td><td>$43,721,739.00</td><td>70.36%</td><td>0.06</td></tr> <tr><td>New Jersey</td><td>$40,036,809.00</td><td>61.64%</td><td>0.42</td></tr> <tr><td>New Orleans</td><td>$53,098,557.00</td><td>54.27%</td><td>0.22</td></tr> <tr><td>New York</td><td>$60,610,763.00</td><td>34.02%</td><td>0.08</td></tr> <tr><td>Oklahoma</td><td>$49,025,359.00</td><td>41.87%</td><td>0.14</td></tr> <tr><td>Orlando</td><td>$76,215,248.00</td><td>69.55%</td><td>0.26</td></tr> <tr><td>Philadelphia</td><td>$54,117,265.00</td><td>19.99%</td><td>0.24</td></tr> <tr><td>Phoenix</td><td>$65,831,176.00</td><td>57.95%</td><td>0.05</td></tr></table>

 

[Douglar]

Mary Boyer is certain that Hollins is going to take his player option for next season--

http://www.cleveland.com/cavs/index.ssf/2011/05/draft_picks_do_give_the_clevel.html

Ryan Hollins has a player option for next season, which I'm sure he will exercise, so he likely won't be a free agent.

 

[The Process God]

Mary Boyer is certain that Hollins is going to take his player option for next season--

http://www.cleveland.com/cavs/index.ssf/2011/05/draft_picks_do_give_the_clevel.html

For a worthless player like Ryan Hollins, of course he's going to take guaranteed money.